10 Guildwood Parkway 223, Toronto E08

$625,000
10 Guildwood Parkway 223

$625,000

New
25d
Condo ApartmentApartment

10 Guildwood Parkway 223, Toronto E08

Total Monthly Obligation $3,858

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
16
Yield
5.4%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-E13833688
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,846.72 (2026)
Maintenance-$899.56/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible after November 1/26
Neighbourhood-Guildwood
Title-Residential Condo & Other

No agent assigned

Very popular, meticulously maintained, Fareham model suite with southeast views! 1123 sq ft, split bedroom model. Beautiful Tridel built Gates of the Guild condo in Guildwood Village, set on 10 acres of lovely gardens and walking trails. Excellent, all inclusive maintenance fees (TV and internet as well), lovely amenities and social events. 3 walk-outs to the south east facing balcony. Underground parking and main floor locker. Exceptional amenities include an indoor salt water pool, whirlpool, sauna, exercise room, billiards, outdoor golf green and indoor practice golf, tennis, squash and pickleball courts, library, party room, guest suites, concierge, security, car wash and bbq area. TTC at the door and Guildwood GO train station steps away. This condo has it all!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,858/mo
Mortgage $2,521
Monthly Loss $3,194
Principal$663
Interest$1,858
Property Tax$237
Condo Fees$900
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$14,199/yr
Net Cash Flow
-$1,338/mo
Cash Margin
-47.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Guildwood Parkway 223

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.