80 Orchid Place E 317, Toronto E11

$585,000
80 Orchid Place E 317

$585,000

New
26d
Condo TownhouseStacked Townhouse

80 Orchid Place E 317, Toronto E11

Total Monthly Obligation $3,297

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
26d
Score
18
Yield
5.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-E13834032
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 27, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,005.91 (2025)
Maintenance-$486.49/mo
Locker-Exclusive
Parking-1 - Other
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD/Flexible
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Immaculately Well Kept Stacked Townhome In An Amazing Location, Featuring 2 Bedrooms, 2Bathrooms, 1 Parking And 1 Locker. This Open Concept Design Features A Kitchen With Granite Counter Top, Stainless Steel Appliances. Master Bedroom W/Private Balcony. Private Unique Roof Top Terrace Perfect For Summer Bbq & Entertainment. Close To Hwy 401,Scarborough Town Center, Centennial Collage, Supermarkets, Library And Many More Amenities. This Home Is A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$468,000
Land Transfer Taxes$8,175
Legal Fees (Est.)
$
Total cash required for closing$126,675

Total Monthly Obligation

$3,297/mo
Mortgage $2,360
Monthly Loss $2,676
Principal$621
Interest$1,739
Property Tax$250
Condo Fees$486
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,252/yr
NOI
$15,983/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Orchid Place E 317

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.