2584 William Jackson Drive 94, Pickering

$532,000
2584 William Jackson Drive 94

$532,000

New
25d
Condo TownhouseStacked Townhouse

2584 William Jackson Drive 94, Pickering

Total Monthly Obligation $3,057

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
20
Yield
6.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Townhouse
MLS® Number-E13834096
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,332.81 (2026)
Maintenance-$350.15/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-MODERN SOLUTION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-FLEX
Neighbourhood-Duffin Heights
Title-Residential Condo & Other

No agent assigned

Welcome to this stylish and modern 2-bedroom, 2-bathroom condo townhouse in Pickering's sought-after Duffin Heights community! Bright and inviting, this beautifully designed home features an open-concept living and dining area enhanced by elegant wall paneling and custom Hunter Douglas shutters/blinds. The contemporary kitchen offers stainless steel appliances, a gas stove, and a convenient breakfast bar-perfect for casual dining and entertaining.Upstairs, the spacious primary bedroom impresses with soaring ceilings, large windows, a striking feature wall, and a custom closet providing stylish and functional storage. The versatile second bedroom is ideal as a guest room, home office, or flex space. A convenient main-floor powder room and modern finishes throughout complete this exceptional home.Enjoy an unbeatable location close to top-rated schools, parks, shopping, Highway 401/407, and Pickering GO. Move-in ready and thoughtfully designed for modern living, this is the perfect opportunity to enjoy comfort, style, and convenience in one of Pickering's desirable communities.Parking Spot #184, conveniently located directly behind the unit. **Offers accepted anytime!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$425,600
Land Transfer Taxes$7,115
Legal Fees (Est.)
$
Total cash required for closing$115,015

Total Monthly Obligation

$3,057/mo
Mortgage $2,146
Monthly Loss $2,492
Principal$565
Interest$1,581
Property Tax$361
Condo Fees$350
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.4%38
10-Year IRR
11.0%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,064/yr
NOI
$17,923/yr
Net Cash Flow
-$652/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2584 William Jackson Drive 94

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.