104 Danforth Road, Toronto E06

$988,888
104 Danforth Road

$988,888

New
25d
DetachedBungalow-Raised

104 Danforth Road, Toronto E06

Total Monthly Obligation $4,491

Beds
4
Baths
3
Park
4
Sqft
< 700
DOM
25d
Score
18
Yield
4.0%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-E13834350
Beds-4
Bathrooms-3
Size-< 700 sqft
Lot Size-48.33 ft (front)
Listed on site-Sep 28, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$1,531 (2026)
Parking-4 - Other
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Flat
Foundation-Concrete Block
Sewer-Sewer
Possession-Partial
Neighbourhood-Oakridge
Title-Residential Freehold

No agent assigned

Great Opportunity!! Discover this versatile property in a prime Toronto location, ideal for both residential living or exceptionally converted to commercial/professional use. Access From Danforth To a two bedroom with a bathroom, and Access from Warden to a Separate Room With a Bathroom. Conveniently situated on the intersection of Danforth Rd & Warden Ave, this property offers outstanding visibility and accessibility in a high-traffic neighborhood. Property features* Approx. 700 sq. ft. of functional space* Suitable for residential or commercial use*, partially Finished basement for additional storage/workspace, Outdoor parking space, TTC bus stops directly at your doorstep on both Danforth Rd and Warden Ave, Excellent exposure in a vibrant and growing community Perfect for convenient live/work opportunity or professionals, small businesses for anyone seeking a highly accessible area. Schedule your private viewing today and explore the possibilities this unique property has to offer. "The Property Will Be Sold As-Is"

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,110
Land Transfer Taxes$16,253
Legal Fees (Est.)
$
Total cash required for closing$215,531

Total Monthly Obligation

$4,491/mo
Mortgage $3,989
Monthly Loss $3,442
Principal$1,050
Interest$2,939
Property Tax$128
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,372/yr
NOI
$29,404/yr
Net Cash Flow
-$1,539/mo
Cash Margin
-46.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Danforth Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.