1056 Woodbine Avenue W, Toronto E03

$989,000
1056 Woodbine Avenue W

$989,000

Price Change
25d
Semi-Detached 2-Storey

1056 Woodbine Avenue W, Toronto E03

Total Monthly Obligation $4,692

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
25d
Score
19
Yield
4.7%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Semi-Detached
MLS® Number-E13835702
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18 × 100 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,928.63 (2025)
Parking-1 - None
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-flexible/TBD
Neighbourhood-Danforth
Title-Residential Freehold

No agent assigned

Beautifully renovated 3+1 bedroom, 2-bathroom semi-detached home inthe heart of highly sought-after East York. This move-in readyresidence blends timeless character with modern design, offeringexceptional quality, style, and functionality throughout. The brightopen-concept main floor features warm oak hardwood flooring, amatching oak staircase, and abundant natural light. The designerkitchen showcases custom cabinetry, quartz countertops, brand newstainless steel appliances, and a gas line for the stove, with anadditional gas line for an outdoor BBQ. Extensive upgrades includecomplete replacement of knob-and-tube wiring with a modern electricalsystem, new plumbing throughout, a backwater valve, newer roof(approx. 5 years), and beautifully renovated bathrooms withcontemporary finishes. The finished basement with a separate entranceincludes an additional living room/rough in for kitchen, bedroom, andfull bathroom, making it ideal for extended family, guests, a homeoffice, or future income potential. Enjoy a welcoming front porch,private fully fenced backyard, and convenient rear parking. Ideallylocated just steps to Woodbine Subway Station and minutes to DanforthAvenue's vibrant shops, cafés, restaurants, parks, schools, andcommunity amenities, with easy access to downtown Toronto and majorroutes. A rare opportunity to own a thoughtfully renovated home whereall the major updates have already been completed-simply move in andenjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,200
Land Transfer Taxes$16,255
Legal Fees (Est.)
$
Total cash required for closing$215,555

Total Monthly Obligation

$4,692/mo
Mortgage $3,989
Monthly Loss $3,642
Principal$1,050
Interest$2,940
Property Tax$327
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%37
10-Year IRR
10.7%
Returns Index
19.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,716/yr
NOI
$33,616/yr
Net Cash Flow
-$1,188/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1056 Woodbine Avenue W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.