235 Mclevin Avenue 05, Toronto E11

$610,000
235 Mclevin Avenue 05

$610,000

New
25d
Condo Townhouse3-Storey

235 Mclevin Avenue 05, Toronto E11

Total Monthly Obligation $3,203

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
19
Yield
4.9%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Condo Townhouse
MLS® Number-E13836170
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,937.51 (2025)
Maintenance-$297.87/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Excellent Location at Neilson Rd & McLevin Ave! An amazing opportunity for first-time buyers and investors! This is a bright 2-bedroom townhouse. Private terrace. Features an open-concept living/dining area, a modern kitchen with stainless steel appliances, and two spacious bedrooms with ample closet space. Includes designated parking and bicycle parking. Minutes to UTSC, Centennial College, schools, parks, grocery stores, and public transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$488,000
Land Transfer Taxes$8,675
Legal Fees (Est.)
$
Total cash required for closing$132,175

Total Monthly Obligation

$3,203/mo
Mortgage $2,461
Monthly Loss $2,556
Principal$647
Interest$1,813
Property Tax$245
Condo Fees$298
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,772/yr
NOI
$17,883/yr
Net Cash Flow
-$970/mo
Cash Margin
-39.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Mclevin Avenue 05

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.