894 Grandview Street N, Oshawa

$829,999
894 Grandview Street N

$829,999

New
25d
Detached2-Storey

894 Grandview Street N, Oshawa

Total Monthly Obligation $4,251

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
25d
Score
17
Yield
4.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13836528
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-44.33 × 110.02 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,332.88 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 Days
Neighbourhood-Pinecrest
Title-Residential Freehold

No agent assigned

Welcome to this bright, exceptionally well-maintained one owner home, lovingly cared for and in truly move in condition. The main floor offers a spacious and functional layout featuring a welcoming living room and dining room, a comfortable family room, eat-in kitchen and convenient main floor laundry with direct garage access. The second floor features four generously sized bedrooms including a spacious primary retreat with a 4 pc ensuite and a large walk-in closet. Laminate flooring flows throughout the home, complemented by a beautiful curved oak staircase. The clean and unspoiled basement offers excellent potential for future living space, recreation or storage. Step outside to a fully fenced yard with the added convenience and enjoyment of being located across from a park. A wonderful opportunity to own a spotless , thoughtfully maintained home in a desirable family friendly setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,999
Land Transfer Taxes$13,075
Legal Fees (Est.)
$
Total cash required for closing$180,575

Total Monthly Obligation

$4,251/mo
Mortgage $3,348
Monthly Loss $3,370
Principal$881
Interest$2,467
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,900/yr
NOI
$22,377/yr
Net Cash Flow
-$1,483/mo
Cash Margin
-48.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 894 Grandview Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.