2787 Eglinton Avenue E 322, Toronto E08

$595,000
2787 Eglinton Avenue E 322

$595,000

New
25d
Condo TownhouseStacked Townhouse

2787 Eglinton Avenue E 322, Toronto E08

Total Monthly Obligation $3,311

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
25d
Score
18
Yield
5.2%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Townhouse
MLS® Number-E13836876
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-0-5
Taxes-$2,296.08 (2025)
Maintenance-$520.03/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-DREAM VALLEY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Eglinton East
Title-Residential Condo & Other

No agent assigned

SPACE, LOCATION & CONVENIENCE! Welcome to this spacious 2-bedroom, 2-bathroom suite offering approximately 960 sq. ft. of comfortable living space plus 1 parking spot. Enjoy a bright, functional layout with generously sized principal rooms -- perfect for families, first-time buyers, downsizers or anyone looking for more space without leaving the city. Ideally situated close to everything you need, including shopping, restaurants, schools, parks, and everyday amenities. Excellent transit connectivity with convenient access to the Eglinton LRT, Kennedy Subway Station, as well as Kennedy and Eglinton GO Stations. Minutes to Scarborough Town Centre (STC) and Highway 401 for easy commuting throughout Toronto and the GTA. A fantastic opportunity to own a spacious 2-bedroom, 2-bathroom home in a convenient and well-connected Scarborough location. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,311/mo
Mortgage $2,400
Monthly Loss $2,680
Principal$632
Interest$1,768
Property Tax$191
Condo Fees$520
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,128/yr
NOI
$17,079/yr
Net Cash Flow
-$977/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2787 Eglinton Avenue E 322

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.