1 Bavin Street, Clarington

$829,000
1 Bavin Street

$829,000

New
25d
Att/Row/Townhouse3-Storey

1 Bavin Street, Clarington

Total Monthly Obligation $4,172

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
25d
Score
17
Yield
4.3%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Att/Row/Townhouse
MLS® Number-E13837006
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-34.76 × 82.01 ft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,435.6 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Welcome Home to This Stunning 4- Bedroom, 3- Storey Stone & Brick Corner Townhome! This Spacious and Beautifully Appointed Home Offers an Exceptional Layout with Modern Finishes Throughout. Featuring 9- Ft Ceilings, Premium Tile Flooring, Large Windows Providing Abundant Natural Light, and Elegant Finishes, This Home Offers Both Style and Functionality. The Open-Concept Main Floor Is Perfect for Entertaining, While the Three- Storey Design Provides Generous Living Space for the Entire Family. Enjoy an Oversized Backyard, Perfect for Outdoor Gatherings, Relaxing, and Family Enjoyment. Ideally Situated on a Corner Lot with Added Privacy and an Abundance of Natural Light, This Home Offers the Perfect Blend of Space, Comfort, and Modern Living. A Must- See Home That Truly Stands Out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,200
Land Transfer Taxes$13,055
Legal Fees (Est.)
$
Total cash required for closing$180,355

Total Monthly Obligation

$4,172/mo
Mortgage $3,344
Monthly Loss $3,292
Principal$880
Interest$2,464
Property Tax$453
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,268/yr
NOI
$21,806/yr
Net Cash Flow
-$1,527/mo
Cash Margin
-52.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Bavin Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.