569 Masson Street, Oshawa

$699,000
569 Masson Street

$699,000

New
25d
Detached2-Storey

569 Masson Street, Oshawa

Total Monthly Obligation $3,616

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
25d
Score
21
Yield
5.6%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Detached
MLS® Number-E13837112
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-46 × 141.52 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$5,061 (2025)
Parking-5 - Detached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-O'Neill
Title-Residential Freehold

No agent assigned

They don't build them like this anymore.Welcome to 569 Masson Street, a charming circa 1920 character home on one of Oshawa's most sought-after tree-lined streets, surrounded by beautiful century homes. This 3-bedroom, 3-bathroom home offers the character, space and outdoor living that cookie-cutter homes simply can't replicate. The bright main floor features hardwood floors, a spacious kitchen and oversized family room with brand-new broadloom, powder room, walk-in storage and walk-out to the deck. Upstairs are three generously sized bedrooms, all with hardwood floors, plus a 4-piece bath. The finished walk-up basement adds a recreation room, 2-piece bath, laundry and storage. Enjoy a private, fully fenced backyard with mature trees, garden shed and rear laneway-a gardener's delight. Detached garage plus 4-car driveway. Updates include furnace/A/C and roof (2021). Close to parks, amenities, transit and schools, including Dr. S.J. Phillips and O'Neill Collegiate. Character, space and a backyard with personality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,616/mo
Mortgage $2,820
Monthly Loss $2,874
Principal$742
Interest$2,078
Property Tax$422
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.7%
Returns Index
24.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,360/yr
NOI
$25,863/yr
Net Cash Flow
-$664/mo
Cash Margin
-20.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 569 Masson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.