58 Valdor Drive, Toronto E07

$769,000
58 Valdor Drive

$769,000

New
25d
Att/Row/Townhouse2-Storey

58 Valdor Drive, Toronto E07

Total Monthly Obligation $3,794

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
25d
Score
18
Yield
4.6%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-E13837186
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-17.5 × 124 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,808 (2026)
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/60/TBD
Neighbourhood-Agincourt North
Title-Residential Freehold

No agent assigned

THIS Is What Value Looks Like In The GTA * Spacious, Affordable, Townhome, With No Condo Fees * Well-Kept Home Has A Great Main Floor Layout, With Large Living Room That Walks Out To The Backyard * 2nd Floor Boasts Three Good-Sized Bedrooms, Including A Primary With An Semi-Ensuite Bathroom * Finished, Full Basement Is A Large Rec Room (Blank Canvas,) With A Newly Renovated Bathroom * New Furnace and AC (Oct 2025,) New Smoke/CO2 Detectors (Jan 2026,) All Electrical Up To Code (Dec 2025.) * All Of That In The Kind Of Great Area That People Move To Just For The Great Schools * Parks, Stores, Restaurants, Medical Centres, And A Hospital Are All A Quick Walk Or Drive Away * 401 is right nearby; 404 And 407 Just Minutes Away * TTC Stops Everywhere; One Is Only A Quick Walk Away * 1st-Time Home Buyer OR Upsizing From A Condo? - This Is A Must-See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,794/mo
Mortgage $3,102
Monthly Loss $2,978
Principal$816
Interest$2,286
Property Tax$317
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,280/yr
NOI
$23,444/yr
Net Cash Flow
-$1,148/mo
Cash Margin
-39.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 58 Valdor Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.