1546 Rorison Street, Oshawa

$1,030,000
1546 Rorison Street

$1,030,000

Price Change
25d
Detached2-Storey

1546 Rorison Street, Oshawa

Total Monthly Obligation $5,298

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
25d
Score
16
Yield
4.1%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-E13837562
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-38.46 × 130.86 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$9,215.75 (2026)
Parking-6 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

Welcome to this lovely & spacious 4 bedroom 4 bathroom executive style Great Gulf Home in the highly sought-after north Oshawa's Taunton/Harmony community on a quiet side street offering 3262 sq ft above ground. This home has a wide no-sidewalk driveway for 4 cars (+ 2 in garage) that leads to a east facing front covered porch to enjoy your morning coffee. The wide double door entry welcomes you to a spacious foyer with a soaring ceiling & the signature double staircases of this Crystal model. The inviting kitchen features a centre island, granite counter tops, SS appliances, mirrored backsplash, an abundance of cabinetry, pots & pan drawers, two pantries, plus a breakfast area with a walkout to a west facing large deck covered by a retractable awning (& remote) where you can lounge out overlooking the fully fenced backyard. You'll find this lovely home has a living room + 2 large family rooms, along with a formal dining room, separate office, powder room & laundry room with garage & side yard access. Up the grand staircase to the double door entry of the spacious primary bedroom suite featuring a 5pc ensuite w double vanities, separate shower, oval whirlpool tub, water closet & huge walk-in closet. Bedroom 2 enjoys its own 4pc ensuite and walk-in closet while bedrooms 3 and 4 share a Jack & Jill 4pc bath - ideal for families of all sizes. Also, you'll find on this floor the sunlit family room & a large linen closet. The full, unspoiled basement is awaiting your personal touch and comes with a cold room, rough-in plumbing & individual switches for each bsmt light for future separated rooms (all installed by builder). Located in a great neighbourhood close to top-rated schools, a rec centre, shopping, dining & other amenities - close to transit & minutes to the 401/407 - a commuter's dream! Roof & Furnace 2024 +/-. Quicker closing available if required! A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$824,000
Land Transfer Taxes$17,075
Legal Fees (Est.)
$
Total cash required for closing$224,575

Total Monthly Obligation

$5,298/mo
Mortgage $4,155
Monthly Loss $4,204
Principal$1,093
Interest$3,061
Property Tax$768
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,132/yr
NOI
$24,203/yr
Net Cash Flow
-$2,138/mo
Cash Margin
-60.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1546 Rorison Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.