39 Skelton Crescent, Ajax

$1,099,000
39 Skelton Crescent

$1,099,000

New
25d
Detached2-Storey

39 Skelton Crescent, Ajax

Total Monthly Obligation $5,468

HausQ Valuation Report
Beds
5
Baths
5
Park
2
Sqft
2000-2500
DOM
25d
Score
16
Yield
3.8%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-E13837604
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-36.31 × 83.16 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,921 (2025)
Parking-3 - Attached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX ACE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Central East
Title-Residential Freehold

No agent assigned

Welcome to 39 Skelton Cres in the highly sought-after Central East Ajax community! This beautifully maintained 4+1 bedroom, 5-bathroom home offers the perfect blend of comfort and finished basement with a kitchen. style and functionality for growing and multi-generational families. Upstairs, four generously sized bedrooms and two well-appointed bathrooms provide plenty of space for the entire family. second-floor laundry room. Primary bedroom with an ensuite bath and walk-in closet. the beautifully upgraded kitchen impresses with expansive quartz countertops, abundant cabinetry and an oversized centre island. Ideally located close to schools, parks, shopping, transit, and major highways, this exceptional home is perfect for families looking for comfort, convenience, and style.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,468/mo
Mortgage $4,433
Monthly Loss $4,302
Principal$1,167
Interest$3,267
Property Tax$660
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,700/yr
NOI
$25,109/yr
Net Cash Flow
-$2,341/mo
Cash Margin
-67.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Skelton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.