275 Manse Road 57, Toronto E10

$598,888
275 Manse Road 57

$598,888

New
24d
Condo Townhouse3-Storey

275 Manse Road 57, Toronto E10

Total Monthly Obligation $3,548

HausQ Valuation Report
Bed+Den
4+1
Baths
2
Park
1
Sqft
1600-1799
DOM
24d
Score
62
Yield
10.2%
Cash on Cash
15.6%
Cap Rate
7.9%
5Y IRR
28.3%
10Y IRR
25.5%
Property Type-Condo Townhouse
MLS® Number-E13838158
Bed+Den-4+1
Bathrooms-2
Size-1600-1799 sqft
Listed on site-Sep 29, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$1,955.24 (2026)
Maintenance-$769.26/mo
Locker-None
Parking-1 - Underground
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Hurry-Book Your Showing Today!Welcome to this spacious townhouse in a convenient location, close to schools, TTC, shopping, and everyday amenities. The generously sized bedrooms feature large closets, while oversized patio doors provide a lovely treed view and walk-out access to a fenced, private yard.The second-floor office offers flexibility and could also be used as a small fourth bedroom. The third floor offers a private retreat with a spacious den and walk-out to a sunny, relaxing balcony-perfect for enjoying your morning coffee or unwinding at the end of the day.Additional features include a large workout room, separate laundry, garage access from the basement, and parking for up to two cars.A versatile and spacious home with plenty of indoor and outdoor living space-don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,110
Land Transfer Taxes$8,453
Legal Fees (Est.)
$
Total cash required for closing$129,731

Total Monthly Obligation

$3,548/mo
Mortgage $2,416
Monthly Loss $2,912
Principal$636
Interest$1,780
Property Tax$163
Condo Fees$769
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.9%61
Cash-on-Cash
9.7%48
5-Year IRR
23.8%97
10-Year IRR
22.0%
Returns Index
70.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
62/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,212/yr
NOI
$41,504/yr
Net Cash Flow
$1,043/mo
Cash Margin
20.4%75
Cash Flow Index
74.8/ 100
Risk Profile
Weight: 20%
DSCR
1.4367
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
42.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 275 Manse Road 57

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.