7 Stotts Terrace, Toronto E10

$776,000
7 Stotts Terrace

$776,000

Price Change
24d
Att/Row/Townhouse2-Storey

7 Stotts Terrace, Toronto E10

Total Monthly Obligation $3,835

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
24d
Score
18
Yield
4.6%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-E13838258
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.29 × 99.26 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,955 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30-59 Days
Neighbourhood-Centennial Scarborough
Title-Residential Freehold

No agent assigned

Welcome to this beautifully laid-out townhome located in the desirable Port Union Village neighbourhood. The main floor features a modern open-concept design with hardwood flooring, a spacious living and dining area, and an upgraded kitchen with ample cabinetry and counter space. The breakfast area provides a walkout to a private, fully fenced backyard-perfect for outdoor enjoyment and entertaining. Upstairs, you'll find three generously sized bedrooms, including a primary bedroom with a modern 5-piece ensuite and walk-in closet. Convenient second-floor laundry adds to the home's functionality. Additional features include direct garage access, a garage door opener with remote, and a convenient entrance through the garage. Enjoy an exceptional location just minutes from Rouge Hill GO Station, TTC service at the end of the street, Highway 401, , parks, schools, shopping, restaurants, library, recreation center, and tennis courts. A wonderful opportunity to live in a family-friendly community with all amenities close by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,800
Land Transfer Taxes$11,995
Legal Fees (Est.)
$
Total cash required for closing$168,695

Total Monthly Obligation

$3,835/mo
Mortgage $3,130
Monthly Loss $3,011
Principal$824
Interest$2,306
Property Tax$330
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,556/yr
NOI
$23,545/yr
Net Cash Flow
-$1,168/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Stotts Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.