36 Lee Centre Drive 1002, Toronto E09

$399,000
36 Lee Centre Drive 1002

$399,000

New
24d
Condo ApartmentApartment

36 Lee Centre Drive 1002, Toronto E09

Total Monthly Obligation $2,529

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
24d
Score
21
Yield
6.7%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-E13840030
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,818.53 (2026)
Maintenance-$568.01/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Tba
Neighbourhood-Woburn
Title-Residential Condo & Other

No agent assigned

Welcome To This Bright And Spacious 2-Bedroom Condo In The Heart Of Scarborough! This Well-Maintained Unit Offers A Functional Open-Concept Layout With Large Windows That Flood The Space With Natural Light. The Generous Living And Dining Areas Provide The Perfect Setting For Everyday Living And Entertaining, While The Modern Kitchen Features A Convenient Breakfast Bar And Ample Storage. The Spacious Primary Bedroom Offers A Large Closet And Plenty Of Natural Light, Creating A Comfortable And Inviting Retreat. Enjoy The Added Convenience Of Ensuite Laundry And One Underground Parking Space. Residents Can Take Advantage Of Exceptional Building Amenities, Including A 24-Hour Concierge, Indoor Swimming Pool, Fitness Centre, Party Room, Guest Suites, And Visitor Parking. Ideally Situated Just Steps From Scarborough Town Centre, TTC, Parks, Schools, Restaurants, Shopping, And Everyday Conveniences, With Quick Access To Highway 401 For An Easy Commute. Whether You're A First-Time Buyer, Downsizer, Or Investor, This Condo Offers An Excellent Opportunity To Enjoy Comfortable Living In A Convenient And Well-Connected Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,529/mo
Mortgage $1,609
Monthly Loss $2,105
Principal$424
Interest$1,186
Property Tax$152
Condo Fees$568
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
10.0%35
10-Year IRR
10.8%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,628/yr
NOI
$12,931/yr
Net Cash Flow
-$532/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Lee Centre Drive 1002

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.