842 Greenleaf Circle, Oshawa

$1,288,000
842 Greenleaf Circle

$1,288,000

Price Change
23d
Detached2-Storey

842 Greenleaf Circle, Oshawa

Total Monthly Obligation $6,325

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
23d
Score
15
Yield
3.5%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-E13842132
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-49.21 × 155.83 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,058 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FENGHILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

welcome To This Beautifully Maintained Family Home In The Highly Sought-After Taunton Community Of North Oshawa. Thoughtfully Designed For Comfortable Family Living, This Home Offers A Bright And Functional Layout With Spacious Principal Rooms And Quality Finishes Throughout. The Main Floor Features A Welcoming Living And Dining Area, A Functional Kitchen, And A Dedicated Office, Providing The Perfect Space For Working From Home, Studying, Or A Quiet Family Workspace.Upstairs, You Will Find An Impressive Five Bedrooms And Three Bathrooms, Offering Exceptional Space And Privacy For A Growing Family. The Generously Sized Bedrooms Provide Plenty Of Flexibility For Children, Guests, Or Additional Home Office Space, While Three Bathrooms Add Convenience For Everyday Family Living.The Newly Renovated Basement Provides Valuable Additional Living Space, Perfect For A Recreation Room, Home Theatre, Gym, Playroom, Or Family Gathering Area. Finished With A Fresh And Modern Look, The Basement Is Ready To Enjoy And Offers Excellent Versatility For A Growing Family.Step Outside To Your Own Private Backyard Retreat Featuring A Spacious Deck And Swimming Pool, Perfect For Summer Relaxation, Family Fun, And Outdoor Entertaining. The Expansive Lot Offers Plenty Of Space For Children To Play, Gatherings With Family And Friends, Or Simply Enjoying The Outdoors.Conveniently Located Close To Schools, Parks, Shopping, Public Transit, And Other Essential Amenities, This Spacious Home Offers The Perfect Blend Of Comfort, Functionality, And Outdoor Living. A Rare Opportunity To Own A Five-Bedroom Home With Three Bathrooms, A Main-Floor Office, Newly Renovated Basement, Private Swimming Pool, Spacious Deck, And An Exceptional Oversized Lot In A Desirable North Oshawa Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,030,400
Land Transfer Taxes$22,235
Legal Fees (Est.)
$
Total cash required for closing$281,335

Total Monthly Obligation

$6,325/mo
Mortgage $5,195
Monthly Loss $4,958
Principal$1,367
Interest$3,828
Property Tax$755
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,000/yr
NOI
$26,942/yr
Net Cash Flow
-$2,950/mo
Cash Margin
-78.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 842 Greenleaf Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.