1 Lockwood Road, Toronto E02

$799,000
1 Lockwood Road

$799,000

New
23d
Semi-Detached 2-Storey

1 Lockwood Road, Toronto E02

Total Monthly Obligation $3,912

Beds
2
Baths
1
Park
1
Sqft
700-1100
DOM
23d
Score
21
Yield
5.5%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Semi-Detached
MLS® Number-E13843322
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-15 × 68 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,763 (2025)
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-60
Neighbourhood-The Beaches
Title-Residential Freehold

No agent assigned

Welcome to this super charming 2-bedroom brick starter home in the heart of The Beaches Triangle! Ideally suited for first-time buyers, downsizers or anyone looking for a low-maintenance home in one of Toronto's most sought-after neighbourhoods. The inviting open-concept main floor offers a comfortable living and dining area, with hardwood flooring throughout much of the home and pot lights adding a modern touch. An updated staircase and railing system allows natural light to flow beautifully through the home. Upstairs, the spacious primary bedroom is complemented by an updated bathroom. The finished basement provides a versatile bonus room, perfect for a home office, guest room, gym or additional living space. Step outside to your private backyard deck - a great spot for morning coffee, entertaining or simply enjoying the mature trees and landscaping. Shingled roofs are newer. A low-maintenance property that offers plenty of opportunity to move in, enjoy and customize over time and the location is hard to beat! Just moments from the sandy shores of Lake Ontario, Woodbine Beach and the iconic boardwalk. Queen Street East is at your footstep, offering an excellent selection of cafés, restaurants, boutique shops and everyday amenities. Enjoy nearby parks, trails and recreational spaces, catch a festival in The Beaches, take in a concert at HISTORY, or head down to the boardwalk for an evening stroll - it's all right at your doorstep. Move in, enjoy the lifestyle and customize the home to your liking over time! 92 Bike Score | 89 Transit Score | 88 Walk Score. *** In regards to parking: The Sellers have parked a car at the rear of the house since 1987 without issue but the parking spot may not be a legal parking spot that conforms with municipal bylaws. The curb is cut to accommodate***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,912/mo
Mortgage $3,223
Monthly Loss $3,063
Principal$848
Interest$2,375
Property Tax$314
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.1%51
10-Year IRR
12.2%
Returns Index
26.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,728/yr
NOI
$31,092/yr
Net Cash Flow
-$632/mo
Cash Margin
-17.3%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Lockwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.