51 Annie Crescent, Ajax

$1,177,800
51 Annie Crescent

$1,177,800

New
23d
Detached2-Storey

51 Annie Crescent, Ajax

Total Monthly Obligation $5,822

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
23d
Score
16
Yield
4.1%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-E13843516
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.68 × 121.81 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,348 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-HERITAGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

Backing onto the picturesque Duffins Creek greenbelt, 51 Annie Crescent is proudly offered for the first time by its original owners. Nestled on a quiet crescent in the heart of Pickering Village, this well-maintained Senator-built home combines quality construction, spacious principal rooms, and an exceptional setting in one of Ajax's most established family neighbourhoods.Offering 2,436 sq. ft. on the main and upper levels and more than 3,500 sq. ft. of finished living space, this home provides exceptional room for a growing family.The main floor features a traditional layout with formal living and dining rooms, a spacious kitchen with a breakfast bar, a bright breakfast area with a walkout to the two-tier deck, and a family room with hardwood flooring and a fireplace.The upper level offers four generously sized bedrooms, including a spacious primary suite with a sitting area, walk-in closet, and ensuite bathroom.The professionally finished basement extends the living space with a large recreation room, games area, fifth bedroom, three-piece bathroom, and lookout windows that fill the space with natural light. The elevation of the lot offers future walkout potential, making it an excellent opportunity for a custom in-law suite or multi-generational living.The backyard is a standout feature, offering mature trees, no rear neighbours, and direct views of the Duffins Creek greenbelt-an exceptional setting rarely found in an established neighbourhood.Located close to highly regarded schools, parks, playgrounds, walking trails, Riverside Golf Club, historic Pickering Village, Highway 401, and GO Transit, this home offers an outstanding combination of location, space, and setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$942,240
Land Transfer Taxes$20,031
Legal Fees (Est.)
$
Total cash required for closing$257,091

Total Monthly Obligation

$5,822/mo
Mortgage $4,751
Monthly Loss $4,571
Principal$1,250
Interest$3,501
Property Tax$696
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,600/yr
NOI
$30,892/yr
Net Cash Flow
-$2,177/mo
Cash Margin
-53.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Annie Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.