100 Echo Point 1801, Toronto E05

$489,900
100 Echo Point 1801

$489,900

New
23d
Condo Apartment1 Storey/Apt

100 Echo Point 1801, Toronto E05

Total Monthly Obligation $3,044

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
1000-1199
DOM
23d
Score
21
Yield
6.8%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-E13843872
Beds-3
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$1,572.98 (2026)
Maintenance-$737/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-30/60/90
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

Bright, spacious and ideally located, this 3-bedroom suite at 100 Echo Point offers almost 1,200 sq ft of living space, a generous living/dining area, ample storage, one underground parking space and a private balcony with west-facing views. Updated kitchen with quartz counters and stainless steel appliances, plus a renovated 4-piece bath. Excellent location just steps to Bridlewood Mall, Metro, TTC, library, restaurants, banking, pharmacy, schools and parks, with easy access to Warden, Finch and Hwy 404. A great opportunity for families, downsizers or anyone looking for more space in a convenient Toronto location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$3,044/mo
Mortgage $1,976
Monthly Loss $2,524
Principal$520
Interest$1,456
Property Tax$131
Condo Fees$737
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.9%42
10-Year IRR
11.5%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,252/yr
NOI
$17,110/yr
Net Cash Flow
-$550/mo
Cash Margin
-19.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Echo Point 1801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.