120 Nonquon Road 150, Oshawa

$399,999
120 Nonquon Road 150

$399,999

New
23d
Condo Townhouse2-Storey

120 Nonquon Road 150, Oshawa

Total Monthly Obligation $2,411

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
900-999
DOM
23d
Score
25
Yield
7.4%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.5%
Property Type-Condo Townhouse
MLS® Number-E13844074
Beds-3
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,195 (2025)
Maintenance-$415.09/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding
Possession-Flexible
Neighbourhood-Centennial
Title-Residential Condo & Other

No agent assigned

Welcome To This 3-Bedroom Condo Townhome Offering A Functional Layout, Spacious Rooms, And Incredible Potential. An Ideal Opportunity For Buyers Looking To Customize And Add Value, This Home Is Perfect For Creating Your Dream Space While Building Instant Equity. Featuring Three Generously Sized Bedrooms, One Full Bathroom, And A Practical Living Area Designed For Everyday Comfort, This Home Provides A Solid Foundation For Modern Updates And Personal Touches. Freshly Painted With Professionally Cleaned Carpets, It's Move-In Ready. Rare Corner Unit Featuring A Forced Air Heating System (One Of Few Units), Rough-In For Central Vacuum, Low Condo Fees Including Water And Parking, Plus Added Peace Of Mind With 24/7 Security Guards And Camera Surveillance Throughout The Complex. Families Will Also Appreciate The Dedicated Children's Play Area Within The Community. Conveniently Located In Oshawa, Close To Schools, Transit, Shopping, And Parks, Everything You Need Is Just Minutes Away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,411/mo
Mortgage $1,613
Monthly Loss $1,987
Principal$425
Interest$1,189
Property Tax$183
Condo Fees$415
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.6%62
10-Year IRR
13.6%
Returns Index
32.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,496/yr
NOI
$16,970/yr
Net Cash Flow
-$199/mo
Cash Margin
-8.1%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
34.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Nonquon Road 150

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.