825 Kennedy Road 206, Toronto E04

$320,000
825 Kennedy Road 206

$320,000

New
23d
Condo ApartmentApartment

825 Kennedy Road 206, Toronto E04

Total Monthly Obligation $2,850

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
23d
Score
22
Yield
10.3%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-E13844798
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,081.91 (2026)
Maintenance-$1,269.52/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Ionview
Title-Residential Condo & Other

No agent assigned

Renovated, move in ready and offering exceptional value! Ideally located just steps from Kennedy Station, Kennedy GO and the brand new Eglinton Crosstown LRT, this beautifully updated 2 bedroom suite combines modern finishes with a highly functional layout. Perfect for first time home buyers, small families or investors, the unit is ready to enjoy with nothing left to do. Maintenance fees include Internet, Cable and Water for added convenience and carefree living. Includes 1 owned underground parking spot. A fantastic opportunity to own a renovated unit in a well connected location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$256,000
Land Transfer Taxes$3,275
Legal Fees (Est.)
$
Total cash required for closing$68,775

Total Monthly Obligation

$2,850/mo
Mortgage $1,291
Monthly Loss $2,511
Principal$340
Interest$951
Property Tax$90
Condo Fees$1,270
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
11.3%45
10-Year IRR
12.2%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,084/yr
NOI
$11,059/yr
Net Cash Flow
-$369/mo
Cash Margin
-13.4%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 825 Kennedy Road 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.