23 Chapman Avenue, Toronto E03

$1,098,800
23 Chapman Avenue

$1,098,800

New
23d
Semi-Detached Bungalow

23 Chapman Avenue, Toronto E03

Total Monthly Obligation $5,183

Beds
5
Baths
2
Park
2
Sqft
700-1100
DOM
23d
Score
17
Yield
4.0%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Semi-Detached
MLS® Number-E13845742
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-30 × 100 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$4,509.44 (2025)
Parking-2 - None
Basement-Finished, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-60-90 days/tba
Neighbourhood-O'Connor-Parkview
Title-Residential Freehold

No agent assigned

Great investment opportunity for this semi detached solid brick bungalow in prime East York location. Spacious oversized living & dining room on the main floor with 3 bedrooms and a 4 piece bathroom. Separate entrance to a fully contained basement apartment - ideal to rent out or use as an inlaw suite. The basement has a full kitchen, 3 piece bathroom, 2 well sized bedrooms and a large laundry room with storage. Self enclosed laundry has a new washer and dryer with private access to both units. Upgrades in 2025 include new furnace, AC, tankless hot water, washer, dryer and new paint. The roof was replaced around 2022. This property is steps away from schools, parks with easy access to the library , TTC and all amenities. Tenants can stay or leave with notice.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,040
Land Transfer Taxes$18,451
Legal Fees (Est.)
$
Total cash required for closing$239,711

Total Monthly Obligation

$5,183/mo
Mortgage $4,432
Monthly Loss $4,017
Principal$1,166
Interest$3,266
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,488/yr
NOI
$30,130/yr
Net Cash Flow
-$1,921/mo
Cash Margin
-53.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Chapman Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.