35 Wilkie Lane, Ajax

$609,999
35 Wilkie Lane

$609,999

Price Change
23d
Condo Townhouse3-Storey

35 Wilkie Lane, Ajax

Total Monthly Obligation $3,286

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
23d
Score
20
Yield
5.5%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Townhouse
MLS® Number-E13846246
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,205 (2026)
Maintenance-$275.06/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Owner
Neighbourhood-South East
Title-Residential Condo & Other

No agent assigned

Welcome to this sun-filled 3-storey corner townhouse in prestigious South East Ajax, just off Shoal Point Rd! The corner-unit advantage brings an abundance of additional windows and natural light throughout, creating a bright and inviting home. The ground level features a cozy living space with direct garage access and a convenient laundry room. Upstairs, the open-concept kitchen with bonus breakfast bar. Step outside to your private balcony off the dining room-perfect for morning coffee or summer evenings. A powder room and thoughtfully designed storage spaces complete the level. The third floor features 3 spacious bedrooms, each with large windows and generous closest, plus a full bathroom. Perfect for young families looking for space, comfort and a well-kept community. Minutes from the Ajax waterfront, trails, parks, shopping, restaurants, Ajax Casino, GO Station and Hwy 401. A move-in-ready corner unit in one of South Ajax's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,999
Land Transfer Taxes$8,675
Legal Fees (Est.)
$
Total cash required for closing$132,175

Total Monthly Obligation

$3,286/mo
Mortgage $2,461
Monthly Loss $2,639
Principal$647
Interest$1,813
Property Tax$350
Condo Fees$275
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.0%36
10-Year IRR
10.7%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,372/yr
NOI
$20,129/yr
Net Cash Flow
-$783/mo
Cash Margin
-28.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Wilkie Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.