3151 BRIDLETOWNE Circle 507, Toronto E05

$349,800
3151 BRIDLETOWNE Circle 507

$349,800

New
23d
Condo ApartmentApartment

3151 BRIDLETOWNE Circle 507, Toronto E05

Total Monthly Obligation $3,281

HausQ Valuation Report
Bed+Den
5+3
Baths
2
Park
1
Sqft
1400-1599
DOM
23d
Score
18
Yield
9.9%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-E13846420
Bed+Den-5+3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,066.2 (2025)
Maintenance-$1,497.41/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROMPTON REAL ESTATE SERVICES CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-30-59 days
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

Prime Location! Spacious, Newly Renovated Corner Unit Offering 2 Bedrooms Plus 3 Dens, 2 Bathrooms, And 2 Large Balconies. Renovated With Permits To Maximize Usable Living Space, This Versatile Layout Is Ideal For Large Families. Ample Storage Includes A Generous Walk-In Entry Closet. All-Inclusive Maintenance Fees And Excellent Amenities, Including An Indoor Pool, Gym, Sauna, And Tennis Court. Steps To Bridlewood Mall, TTC, And Schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,840
Land Transfer Taxes$3,722
Legal Fees (Est.)
$
Total cash required for closing$75,182

Total Monthly Obligation

$3,281/mo
Mortgage $1,411
Monthly Loss $2,909
Principal$371
Interest$1,040
Property Tax$172
Condo Fees$1,497
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.9%23
10-Year IRR
9.6%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,620/yr
NOI
$8,723/yr
Net Cash Flow
-$684/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3151 BRIDLETOWNE Circle 507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.