430 Mclevin Avenue 915, Toronto E11

$490,000
430 Mclevin Avenue 915

$490,000

New
22d
Condo ApartmentApartment

430 Mclevin Avenue 915, Toronto E11

Total Monthly Obligation $2,900

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
21
Yield
6.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Apartment
MLS® Number-E13847642
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,418 (2025)
Maintenance-$604.83/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LUCKY HOMES REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Bright & Spacious 2 Bed + 2 Full Bath Condo at 430 McLevin Ave, Scarborough! Located in one of Scarborough's most sought-after family-friendly communities, this beautifully maintained west-facing unit offers a functional open-concept layout with updated kitchen, fresh paint, laminate flooring throughout, no carpet, extra storage, exclusive parking, and stunning unobstructed nature views filled with natural sunlight. Enjoy luxury amenities including indoor pool, gym, sauna, hot tub, squash & tennis courts, party room, visitor parking and Locker, touchless entry, and 24-hour security. Just minutes to Malvern Town Centre, TTC, schools, parks, library, recreation centre, Freshland Supermarket, No Frills, restaurants, medical centres, and Hwy 401. Perfect for first-time buyers, growing families, downsizers, or investors looking for space, comfort, and unbeatable convenience in a high-demand Scarborough location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$392,000
Land Transfer Taxes$6,275
Legal Fees (Est.)
$
Total cash required for closing$105,775

Total Monthly Obligation

$2,900/mo
Mortgage $1,977
Monthly Loss $2,379
Principal$520
Interest$1,456
Property Tax$118
Condo Fees$605
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.8%41
10-Year IRR
11.4%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,296/yr
NOI
$17,090/yr
Net Cash Flow
-$552/mo
Cash Margin
-21.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 Mclevin Avenue 915

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.