64 Grenfell Street, Oshawa

$489,900
64 Grenfell Street

$489,900

New
22d
DetachedBungalow

64 Grenfell Street, Oshawa

Total Monthly Obligation $2,610

Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
22d
Score
19
Yield
4.6%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-E13847908
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-30 × 125 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,110 (2025)
Parking-2 - None
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vanier
Title-Residential Freehold

No agent assigned

Discover the incredible potential and fantastic location of 64 Grenfell St in Oshawa! This property offers an ideal blend of convenience and updates, perfect for those seeking a well-positioned home. The prime location is truly exceptional, placing you moments away from essential amenities, including the Oshawa Centre, Walmart, and Highway 401, making commuting and errands effortless. The home itself features several recent major updates designed for peace of mind: the roof was replaced in 2024, and the property benefits from updated electrical panel and wiring. Most windows were replaced in 2016, contributing to the home's maintenance. The interior has been recently refreshed with paint throughout, providing a bright, clean canvas. Additional functional features include Central Air, a newer large deck (2016) perfect for enjoying the outdoors, and the highly convenient main level laundry room. Parking is plentiful, with space available for 2 to 3 cars.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$2,610/mo
Mortgage $1,976
Monthly Loss $2,090
Principal$520
Interest$1,456
Property Tax$259
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,320/yr
NOI
$12,478/yr
Net Cash Flow
-$936/mo
Cash Margin
-50.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Grenfell Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.