4725 Sheppard Avenue E 1913, Toronto E07

$549,000
4725 Sheppard Avenue E 1913

$549,000

New
22d
Condo ApartmentApartment

4725 Sheppard Avenue E 1913, Toronto E07

Total Monthly Obligation $3,525

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
22d
Score
18
Yield
6.2%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-E13847964
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,186.84 (2026)
Maintenance-$927.89/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-Immediate - vacant
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

You can see for miles and miles...Spectacular panoramic southwest city views from this coveted corner suite! Space and light abound in this well appointed unit. Living and dining room will accommodate larger furniture with ease and the modern kitchen has excellent cupboard and counter space plus a breakfast area. The split bedroom plan allows for more privacy and very generous dimensions! Fabulous amenities include indoor and outdoor pool, tennis court, squash court plus much more! Steps to Go train Scarborough Town Centre and tons of shopping. Mere steps to the new TTC station under construction. Easy to show with LB!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,525/mo
Mortgage $2,215
Monthly Loss $2,942
Principal$583
Interest$1,632
Property Tax$182
Condo Fees$928
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.0%23
10-Year IRR
9.3%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,876/yr
NOI
$14,767/yr
Net Cash Flow
-$984/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4725 Sheppard Avenue E 1913

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.