95 John Walter Crescent, Clarington

$749,900
95 John Walter Crescent

$749,900

New
22d
Link2-Storey

95 John Walter Crescent, Clarington

Total Monthly Obligation $3,777

HausQ Valuation Report
Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
22d
Score
23
Yield
5.9%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Link
MLS® Number-E13848438
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.53 × 114.56 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Link
Taxes-$4,524 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-TBD
Neighbourhood-Courtice
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated 2-storey detached home in Clarington, offering 3+2 bedrooms, 3 bathrooms and parking for up to 5 vehicles. Thoughtfully improved throughout, this home features a stylish new kitchen island , New Electric Range STOVE (2026) and a stand-mounted TV feature wall and a fireplace , a renewed FURNACE (2024), updated staircase, updated upper-level flooring and No CARPETS. Step outside and enjoy the backyard, has Garden SHED , complete with a new GAZEBO (2025) - perfect for relaxing, entertaining and enjoying the outdoors. No SIDEWALK No Snow Hassle. With generous living space, additional bedrooms , finished basement and numerous updates inside and out not limited to pot lights and a gorgeous Chandelier, this home offers comfort, functionality and plenty of room for the whole family. A wonderful opportunity to call Clarington a home !! With easy access to Highway 401 and 418, plus nearby parks, new shopping plaza, dining and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,777/mo
Mortgage $3,025
Monthly Loss $2,981
Principal$796
Interest$2,229
Property Tax$377
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
13.0%57
10-Year IRR
12.9%
Returns Index
30.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$30,936/yr
Net Cash Flow
-$447/mo
Cash Margin
-12.1%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 John Walter Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.