4 Woodville Avenue, Toronto E03

$1,650,000
4 Woodville Avenue

$1,650,000

New
22d
Detached2-Storey

4 Woodville Avenue, Toronto E03

Total Monthly Obligation $7,849

Beds
3
Baths
4
Park
8
Sqft
2000-2500
DOM
22d
Score
17
Yield
4.5%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-E13849436
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-31 × 143.41 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,821.58 (2026)
Parking-10 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-TBD
Neighbourhood-Broadview North
Title-Residential Freehold

No agent assigned

Welcome to this exceptional home offering the optimal balance of space, comfort, and modern living. Situated on a deep 31 x 142.41 ft. lot with approximately 3,500 sq. ft. of interior living space, this impressive residence features 3 spacious bedrooms, 3 1/2 bathrooms, a finished basement offering additional living space, a double detached garage, a private driveway accommodating up to 8 vehicles, and a large, easy-maintenance backyard with interlocking.The open-concept dining area, kitchen, and living room flow beautifully into an inviting, light-filled space designed for everyday living and entertaining. The chef-inspired kitchen is equipped with high-end luxury appliances, a large central island, ample cabinetry, a spacious pantry, hardwood floors, pot lights, and an extended eat-in area, creating the perfect setting for family meals and large gatherings. A walkout leads to the expansive double deck and an expansive backyard, creating a harmonious connection between indoor and outdoor living.The spacious, sun-filled primary bedroom is a private retreat, featuring hardwood floors, a 3-pc ensuite, and double closets for ample storage. The second and third bedrooms are generously sized, with the third bedroom offering the flexibility to accommodate a home office. Double picture windows fill the space with natural light, while both bedrooms share a well-appointed 3-pc bath.The finished basement expands the home's versatility with a spacious recreation room, an additional bedroom, a 3-pc bath, and a utility/laundry area, providing endless possibilities to customize the space to suit your family's needs, whether as a home gym, media room, or guest suite. Ideally located with easy access to the DVP, the Danforth, the future Ontario Line, East York Community Centre, local shops, restaurants, transit, and outstanding neighbourhood amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,320,000
Land Transfer Taxes$29,475
Legal Fees (Est.)
$
Total cash required for closing$360,975

Total Monthly Obligation

$7,849/mo
Mortgage $6,656
Monthly Loss $6,098
Principal$1,751
Interest$4,904
Property Tax$818
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$74,472/yr
NOI
$52,703/yr
Net Cash Flow
-$2,264/mo
Cash Margin
-36.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Woodville Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.