3250 Chimney Swift Crescent, Pickering

$1,058,800
3250 Chimney Swift Crescent

$1,058,800

New
22d
Detached2-Storey

3250 Chimney Swift Crescent, Pickering

Total Monthly Obligation $5,314

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
22d
Score
16
Yield
4.1%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-E13849544
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-38.35 × 90.33 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$8,012.86 (2026)
Parking-6 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Pickering
Title-Residential Freehold

No agent assigned

3-Year-Old Modern Detached Home with a Premium Lookout Basement on a Desirable Corner Lot, offering a spacious, bright, and open-concept floor plan with 4 bedrooms and 4 bathrooms. The luxurious primary suite features a private ensuite with a glass-enclosed shower and walk-in closet. Enjoy modern hardwood flooring throughout the main floor and 2nd floor hallway, complemented by an elegant oak staircase with iron pickets. Soaring high ceilings create a bright and airy atmosphere. The modern kitchen features quartz countertops, Centre Island, built-in stainless steel appliances, taller cabinetry, and stylish crown moulding. Convenient direct access to the home from the garage and second-floor laundry provide added comfort and convenience. The fully fenced, private backyard offers excellent privacy and is perfect for outdoor enjoyment and entertaining. The premium corner lot provides added privacy, Large basement windows, natural light, and excellent curb appeal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$847,040
Land Transfer Taxes$17,651
Legal Fees (Est.)
$
Total cash required for closing$230,911

Total Monthly Obligation

$5,314/mo
Mortgage $4,271
Monthly Loss $4,190
Principal$1,124
Interest$3,147
Property Tax$668
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,200/yr
NOI
$26,367/yr
Net Cash Flow
-$2,074/mo
Cash Margin
-57.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3250 Chimney Swift Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.