828 Taggart Crescent, Oshawa

$759,900
828 Taggart Crescent

$759,900

New
22d
Detached2-Storey

828 Taggart Crescent, Oshawa

Total Monthly Obligation $3,934

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.5%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13850098
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-29.53 × 104.99 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,923.29 (2026)
Parking-3 - Built-In
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-TANYA TIERNEY TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Pinecrest
Title-Residential Freehold

No agent assigned

Immaculate 3-bedroom, 3-bath family home nestled on a beautifully manicured lot in the highly sought after Pinecrest community! Inviting curb appeal welcomes you with a charming front porch - the perfect spot to enjoy your morning coffee! Step inside to a bright, sun-filled open concept main floor featuring an elegant formal dining room ideal for entertaining. The family sized kitchen boasts a custom backsplash, centre island with breakfast bar, and spacious breakfast area with sliding glass walkout to the entertainer's deck, landscaped gardens, storage shed and plenty of room for children to play. Upstairs offers the convenience of second floor laundry and 3 generous bedrooms, including a spacious primary retreat complete with walk-in closet, built-in vanity desk and spa-like 4-piece ensuite featuring a relaxing corner jetted soaker tub. Ideally located just steps from parks, schools, grocery stores, shopping and transit, with easy access to Highway 407 for commuters. A beautifully maintained home in a fantastic family friendly neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,920
Land Transfer Taxes$11,673
Legal Fees (Est.)
$
Total cash required for closing$165,153

Total Monthly Obligation

$3,934/mo
Mortgage $3,065
Monthly Loss $3,127
Principal$807
Interest$2,259
Property Tax$494
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.7%22
10-Year IRR
8.9%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$20,357/yr
Net Cash Flow
-$1,369/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 828 Taggart Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.