1 Eaton Park Lane E 23, Toronto E05

$699,900
1 Eaton Park Lane E 23

$699,900

New
22d
Condo TownhouseStacked Townhouse

1 Eaton Park Lane E 23, Toronto E05

Total Monthly Obligation $3,523

Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
22d
Score
19
Yield
4.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-E13850272
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,184.34 (2026)
Maintenance-$234.29/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Other
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

*** DO NOT MISS *** This Beautiful Well Kept Home in relatively new Townhome development *** Spacious 2 Levels Layout with 9 feet ceiling on Main *** Open Concept at the Great Room & Kitchen, Walk out to Balcony, Powder Room with Deep Utility Sink *** New Kitchen Counter & Sink *** 2nd Level contains 2 Bedrooms plus Den that can be used as 3rd BR or Office, plus 2 good size Baths *** Total 2.5 Baths ***2nd Br features W/O Balcony *** Excellent Location : Walking Distance to Warden/Finch, TTC bus to Finch or Warden Subway Station *** Upcoming Bridletowne Neighbourhood Centre, vibrant area with shops, restaurants, grocery stores, schools, parks and more ... *** Eaton on the Park represents growing community with strong potential for future demand & investment ***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,523/mo
Mortgage $2,823
Monthly Loss $2,780
Principal$743
Interest$2,080
Property Tax$265
Condo Fees$234
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,844/yr
Net Cash Flow
-$1,003/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Eaton Park Lane E 23

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.