1666 Queen Street E 22, Toronto E02

$724,900
1666 Queen Street E 22

$724,900

New
23d
Condo Townhouse3-Storey

1666 Queen Street E 22, Toronto E02

Total Monthly Obligation $4,134

Bed+Den
4+1
Baths
1
Park
1
Sqft
1000-1199
DOM
23d
Score
22
Yield
6.6%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Condo Townhouse
MLS® Number-E13851046
Bed+Den-4+1
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,084.59 (2026)
Maintenance-$753.29/mo
Locker-Owned
Parking-1 - Underground
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-15/30/60/TB
Neighbourhood-Woodbine Corridor
Title-Residential Condo & Other

No agent assigned

The Real Gem Is The Private Entrance And Oversized 15 X 20 Private Patio At Your Doorstep.3 Bedroom Multi-Level 1350 Total sqft (1005sqft + 348sqft) Renovated Townhome With Private Outdoor Space & Central Air.This Bright, Move-In-Ready Home Features and 3 Bedrooms With Two On The Upper Floor (Bamboo Flooring) , Plus A Second-Level Bedroom With Loft-Style Bonus Area Above (Ideal For Storage Or Flexible Use). Main Floor Walks Out To A Private Front Deck '21 And Fully Fenced Landscaped and Waterproofed/Underpinned Front Yard & Private Entrance. The Basement Rec Room Provides A Flexible Work-From-Home Space & Ample Usable Storage in Massive Crawl Space Area w/ Cvac equipment, Interior Highlights: Fresh Paint, Carpet-Free, Warm Wood Floors, Upper-Level Skylight, And Low-Maintenance Finishes Throughout. Central A/C With Ductwork Plus Upgraded Electric Baseboard Heating Deliver Comfort And Efficiency A Significant Comfort Upgrade For This Property Type.Owned Underground Parking + Locker Complete the Package. Bonus Visitor Parking Underground. Neighbourhood Amenities Like, Steps To TTC, The Beach, Boardwalk And Queen East. Fresh, Free Flowing & Fabulously Located! Yet This Rare Find Also Offers The Serenity Of Your Own Private Garden Escape Located In Between Leslieville and the Beaches

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$579,920
Land Transfer Taxes$10,973
Legal Fees (Est.)
$
Total cash required for closing$157,453

Total Monthly Obligation

$4,134/mo
Mortgage $2,924
Monthly Loss $3,365
Principal$769
Interest$2,155
Property Tax$257
Condo Fees$753
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.3%53
10-Year IRR
12.5%
Returns Index
27.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,628/yr
NOI
$28,341/yr
Net Cash Flow
-$562/mo
Cash Margin
-14.2%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1666 Queen Street E 22

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.