3 Brisby Mews 57, Toronto E04

$699,000
3 Brisby Mews 57

$699,000

New
22d
Condo Townhouse3-Storey

3 Brisby Mews 57, Toronto E04

Total Monthly Obligation $3,504

Bed+Den
4+1
Baths
4
Park
1
Sqft
1800-1999
DOM
22d
Score
27
Yield
6.6%
Cash on Cash
4.4%
Cap Rate
5.5%
5Y IRR
19.1%
10Y IRR
17.5%
Property Type-Condo Townhouse
MLS® Number-E13851248
Bed+Den-4+1
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,906 (2026)
Maintenance-$158.57/mo
Locker-Ensuite
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Dorset Park
Title-Residential Condo & Other

No agent assigned

Welcome to 3 Brisby Mews, a beautifully renovated 4-bedroom, 4-bathroom home offering a bright, spacious and functional layout ideal for families and professionals alike. This move-in-ready home has been extensively updated throughout, featuring newly installed hardwood flooring, fresh paint, new light fixtures, and numerous modern upgrades. The open-concept main floor offers a bright and inviting living space with plenty of natural sunlight, seamlessly connecting to the modern kitchen. The upgraded kitchen features stainless steel appliances, ample cabinetry and a functional layout perfect for everyday living and entertaining.The home offers four spacious bedrooms, including two bedrooms with their own 4-piece ensuite bathrooms, providing comfort and privacy for family members or guests. All bathrooms have been tastefully updated with new vanities, mirrors, toilets, fixtures and modern finishes. Additional upgrades include updated flooring, lighting and fresh paint throughout, creating a clean, contemporary and move-in-ready home.Enjoy the convenience of a walk-out to the deck, perfect for outdoor relaxation and summer entertaining. An excellent floor plan with generous living spaces and plenty of natural light throughout.Ideally located just a 3-minute walk to the Scarborough Busway, providing convenient transit access, and approximately 40 minutes to Union Station. Within a 10-minute walk to pharmacy, grocery stores, high school and numerous other amenities. Low maintenance fees include building insurance, periodic roof replacement and other exterior maintenance.A fantastic opportunity to own a thoughtfully renovated 4-bedroom, 4-bathroom home in a convenient Scarborough location, offering modern updates, functional living space and excellent access to transit and everyday amenities. Just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,504/mo
Mortgage $2,820
Monthly Loss $2,762
Principal$742
Interest$2,078
Property Tax$326
Condo Fees$159
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.8%35
Cash-on-Cash
-0.2%7
5-Year IRR
15.5%74
10-Year IRR
15.0%
Returns Index
39.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,404/yr
NOI
$33,555/yr
Net Cash Flow
-$23/mo
Cash Margin
-0.6%4
Cash Flow Index
4.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9926
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Brisby Mews 57

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.