297 Linden Street, Oshawa

$639,999
297 Linden Street

$639,999

New
22d
DetachedBungalow

297 Linden Street, Oshawa

Total Monthly Obligation $3,349

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
22d
Score
20
Yield
5.2%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-E13851680
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 100.14 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,711 (2025)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEX
Neighbourhood-Donevan
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained bungalow in the sought-after Donevan neighbourhood. This inviting property offers 3 spacious bedrooms and 2 full bathrooms, featuring new laminate flooring throughout the main level for a clean, updated look. Enjoy the bright, spacious heated and cooled sunroom with a sliding glass walkout-an ideal spot for morning coffee or extra living space. The finished basement with a separate entrance features brand-new flooring throughout, providing great flexibility whether you're considering a recreation room, home office, or future income potential. Set on a generous 50 x 100 ft fully fenced lot, the home includes a large private backyard and a sizeable shed with a pony panel and new shingled roof for added storage. All appliances are included, ensuring a seamless move-in experience. Conveniently located near shops, schools, public transit, and Hwy 401, this home makes daily living and commuting effortless. Outdoor enthusiasts will love the nearby Oshawa Valleylands Conservation Area, offering beautiful trails and nature escapes. A solid opportunity with excellent value-be sure to check it out! Motivated seller, bring your offers!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,999
Land Transfer Taxes$9,275
Legal Fees (Est.)
$
Total cash required for closing$138,775

Total Monthly Obligation

$3,349/mo
Mortgage $2,582
Monthly Loss $2,670
Principal$679
Interest$1,902
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,492/yr
NOI
$20,932/yr
Net Cash Flow
-$837/mo
Cash Margin
-30.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 297 Linden Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.