64 Cedar Grove Drive, Scugog

$799,000
64 Cedar Grove Drive

$799,000

Price Change
22d
Detached2-Storey

64 Cedar Grove Drive, Scugog

Total Monthly Obligation $4,079

HausQ Valuation Report
Beds
3
Baths
2
Park
5
Sqft
1500-2000
DOM
22d
Score
22
Yield
6.0%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Detached
MLS® Number-E13852330
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-90 × 100 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,774 (2025)
Parking-7 - Built-In
Basement-Partially Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL HERITAGE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Holding Tank
Possession-Flexible
Neighbourhood-Rural Scugog
Title-Residential Freehold

No agent assigned

Welcome to this stunning two-story, three-bedroom home boasting breathtaking, unobstructed western views of Lake Scugog. Situated in the serene town of Caesarea, this property offers the charm of small-town living with a strong sense of community, access to parks, green spaces, and a variety of outdoor activities. Set on a spacious large lot, the property provides ample outdoor and indoor space to suit your lifestyle. The ground level features a large, unfinished 27x27 workshop with a separate entrance, offering incredible potential to be transformed into an in-law suite or additional living space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,079/mo
Mortgage $3,223
Monthly Loss $3,231
Principal$848
Interest$2,375
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
13.0%57
10-Year IRR
13.0%
Returns Index
30.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$32,926/yr
Net Cash Flow
-$479/mo
Cash Margin
-12.0%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Cedar Grove Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.