6 Knotty Pine Drive, Whitby

$874,900
6 Knotty Pine Drive

$874,900

New
22d
Detached2-Storey

6 Knotty Pine Drive, Whitby

Total Monthly Obligation $4,435

Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.5%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-E13853170
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-42.94 × 110.86 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,373.28 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ROUGE RIVER REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Williamsburg
Title-Residential Freehold

No agent assigned

Welcome to this immaculate home in Williamsburg, one of Whitby's most sought-after and prestigious neighborhoods with some of the best ranked schools in Ontario . Beautifully renovated and meticulously maintained, this stunning two-storey residence is perfect for growing families seeking space and comfort. From the moment you step inside, you'll be welcomed by a bright, inviting interior showcasing quality finishes throughout. The main floor features gleaming hardwood flooring, elegant pot lights, and professionally painted walls. The spacious, sun-filled living room is highlighted by a large picture window, creating the perfect setting for relaxing or entertaining. The adjoining dining room flows seamlessly into the living area, making family gatherings effortless.The modern kitchen is designed to impress, featuring stainless steel appliances, brand-new quartz countertops, and sleek cabinetry that offers both style and functionality. Adjacent to the kitchen, the cozy family room is anchored by a warm gas fireplace and provides a comfortable space to unwind. Step outside to a peaceful backyard retreat complete with a low-maintenance composite deck and newly planted grass-ideal for morning coffee, summer barbecues, and outdoor entertaining. Upstairs, you'll find three generously sized bedrooms, each featuring new laminate flooring, decorative ceiling fans, fresh paint, spacious closets and large windows that fill the rooms with natural light. The primary suite offers a walk-in closet and a beautifully updated 4-piece en-suite bathroom, creating a private retreat you'll love coming home to. The finished basement provides incredible versatility, offering a spacious layout with endless potential to add additional bedrooms, a bathroom, a recreation room, home office, or in-law suite to suit your family's needs. Ideally located close to transit, shopping, schools, parks, places of worship, and a wide selection of restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$699,920
Land Transfer Taxes$13,973
Legal Fees (Est.)
$
Total cash required for closing$190,453

Total Monthly Obligation

$4,435/mo
Mortgage $3,529
Monthly Loss $3,507
Principal$929
Interest$2,600
Property Tax$531
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$24,767/yr
Net Cash Flow
-$1,465/mo
Cash Margin
-44.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Knotty Pine Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.