480 Mclevin Avenue 310, Toronto E11

$614,999
480 Mclevin Avenue 310

$614,999

New
21d
Condo ApartmentApartment

480 Mclevin Avenue 310, Toronto E11

Total Monthly Obligation $3,912

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
21d
Score
20
Yield
7.1%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Condo Apartment
MLS® Number-E13854640
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,695.76 (2026)
Maintenance-$1,090.42/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30 Days
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Welcome To #310 at 480 McLevin Ave. A Rarely offered 3 Bedroom 2 Full Bathroom In One Of The Most Sought-After Buildings At The Mayfair On The Green Community. This Spacious Sun-Filled Unit Features Over 1400 Sqft of Living Space. 3 Spacious Bedrooms, Primary Bedroom W/ Walk- In Closet & 3 Pc Ensuite, Laundry Room with Enough Room To Have Storage And Laundry Together. Steps To Transit, Shops, Malvern Mall, Dr's Offices, Restaurant's, ETC, A Few Minutes Drive to Hospital, 401, Schools, ETC... This Is A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$491,999
Land Transfer Taxes$8,775
Legal Fees (Est.)
$
Total cash required for closing$133,275

Total Monthly Obligation

$3,912/mo
Mortgage $2,481
Monthly Loss $3,260
Principal$653
Interest$1,828
Property Tax$141
Condo Fees$1,090
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.3%45
10-Year IRR
11.8%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,620/yr
NOI
$22,077/yr
Net Cash Flow
-$641/mo
Cash Margin
-17.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 480 Mclevin Avenue 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.