155 Glovers Road 61, Oshawa

$499,900
155 Glovers Road 61

$499,900

Price Change
21d
Condo Townhouse2-Storey

155 Glovers Road 61, Oshawa

Total Monthly Obligation $2,975

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
21d
Score
21
Yield
6.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Townhouse
MLS® Number-E13854766
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,008.9 (2026)
Maintenance-$507.92/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Samac
Title-Residential Condo & Other

No agent assigned

Updated Throughout And Move-In Ready, This Beautiful Home Offers A Bright, Functional Layout With Stylish Finishes, Close To All Amenities! The Main Level Features Updated Vinyl Flooring Throughout And A Bright, White, Renovated Kitchen Complete With Quartz Countertops, Backsplash, Stainless Steel Appliances, And A Large Window Overlooking The Front Yard. The Open Concept Living And Dining Area Is Filled With Natural Light And Features Beautiful Wainscoting, A Large Window Overlooking The Backyard, And A Walkout To The Outdoor Space. Upstairs, The Updated Vinyl Flooring Continues Throughout. You'll Find Three Bedrooms, Including The Primary Bedroom Featuring Two Closets And A Two-Piece Ensuite, Along With A Convenient Four-Piece Main Bathroom. The Finished Basement Provides Even More Living Space With A Spacious Recreation Room, An Additional Bathroom, And A Large Combined Laundry And Utility Room Offering Additional Storage. Outside, The Fully Fenced Backyard Is Perfect For Relaxing Or Entertaining, Featuring A Patio And Deck With A Pergola, An Ideal Spot To Enjoy The Warmer Months. Located Close To Everything You Need, Including Schools, Shopping, Restaurants, And Cedar Valley Conservation Area With Its Walking Trails And Bike Paths, This Fully Updated Home Is Ready To Simply Move In And Enjoy! Maintenance Fee Includes: Water, Grass Cutting (Front & Backyard), Access & Use Of Visitor Parking, Access & Use Of Complex Park, Snow Shoveling In Front Yard (Including Driveway), Snow Plowing Of Complex Roads, Sidewalks & Visitor Parking EXTRA: ELF's Throughout (2022), Kitchen Appliances (Fridge, Stove, Dishwasher) (2022), Kitchen Renovation (2022), Vinyl Flooring (Main, Upper, & Part Of The Basement) (2022), Backyard Sliding Door (2022), Front Storm Door (2023).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,975/mo
Mortgage $2,016
Monthly Loss $2,444
Principal$531
Interest$1,486
Property Tax$251
Condo Fees$508
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.8%41
10-Year IRR
11.4%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,160/yr
NOI
$17,440/yr
Net Cash Flow
-$563/mo
Cash Margin
-21.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 155 Glovers Road 61

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.