100 Scottfield Drive 615, Toronto E07

$298,000
100 Scottfield Drive 615

$298,000

New
21d
Leasehold CondoApartment

100 Scottfield Drive 615, Toronto E07

Total Monthly Obligation $2,119

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
21d
Score
42
Yield
10.6%
Cash on Cash
12.2%
Cap Rate
7.2%
5Y IRR
25.4%
10Y IRR
22.9%
Property Type-Leasehold Condo
MLS® Number-E13855720
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Leasehold Condo
Age-16-30
Taxes-$120.81 (2026)
Maintenance-$706.85/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-IKON REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Agincourt North
Title-Residential Condo & Other

No agent assigned

Welcome to Yee Hong Garden Seniors Living Centre, a trusted name in senior care and wellness especially within the Chinese Canadian communities in the GTA. Open-concept living/dining and kitchen area, generous sized bedroom with ample closet space. Managed by Yee Hong Centre for Geriatric Care, this Life Lease unit offers peace of mind with:24-hour medical emergency response system, On-site PSW, A wide range of cultural and social activities, Strong community feeling where friends and family meet greet and stroll through the gardens or play a friendly game of Mah Jong in the game room right off the Lobby. Occupancy Requirements: At least 2 residents must be 55 years or older. No residents under the age of 18. This is a rare opportunity to become part of a warm, welcoming and culturally connected community, seeking safety, care, and companionship in their golden years. This unit can be fully furnished and is move in ready. All utilities are included in Maintenance fees-$706.85 month and Taxes- $120.81 month.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$238,400
Land Transfer Taxes$2,945
Legal Fees (Est.)
$
Total cash required for closing$64,045

Total Monthly Obligation

$2,119/mo
Mortgage $1,202
Monthly Loss $1,803
Principal$316
Interest$886
Property Tax$10
Condo Fees$707
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.9%48
Cash-on-Cash
4.7%21
5-Year IRR
19.9%91
10-Year IRR
18.9%
Returns Index
54.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
42/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,608/yr
NOI
$17,444/yr
Net Cash Flow
$252/mo
Cash Margin
9.6%25
Cash Flow Index
25.2/ 100
Risk Profile
Weight: 20%
DSCR
1.2146
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
46.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Scottfield Drive 615

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.