601 Kingston Road PH606, Toronto E02

$568,000
601 Kingston Road PH606

$568,000

New
21d
Condo ApartmentApartment

601 Kingston Road PH606, Toronto E02

Total Monthly Obligation $3,448

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
21d
Score
17
Yield
5.1%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-E13855790
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,647 (2026)
Maintenance-$736.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Other)
Brokerage-RE/MAX ROUGE RIVER REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-The Beaches
Title-Residential Condo & Other

No agent assigned

Rarely offered penthouse living with stunning lake views by day and a sparkling city skyline by night. This beautifully appointed 625 sq. ft. one-bedroom suite features impressive 10-foot ceilings, floor-to-ceiling windows for natural light and rich hardwood flooring throughout. A large primary bedroom with north and west (city views), large closet and hardwood flooring. The expansive wraparound balcony extends your living space outdoors and includes a private gas line and BBQ-perfect for entertaining, dining alfresco or simply enjoying the views. There is also a convenient water hose hook up for the gardener. Underground parking and a storage locker are included. A truly special opportunity to live in a penthouse suite offering exceptional light, views and outdoor space. Minutes to the Beach, shopping and restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$454,400
Land Transfer Taxes$7,835
Legal Fees (Est.)
$
Total cash required for closing$122,935

Total Monthly Obligation

$3,448/mo
Mortgage $2,291
Monthly Loss $2,845
Principal$603
Interest$1,688
Property Tax$221
Condo Fees$736
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.9%14
10-Year IRR
7.6%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,836/yr
NOI
$12,070/yr
Net Cash Flow
-$1,285/mo
Cash Margin
-53.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 601 Kingston Road PH606

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.