75 Addyman Crescent, Clarington

$779,900
75 Addyman Crescent

$779,900

New
21d
Att/Row/Townhouse2 1/2 Storey

75 Addyman Crescent, Clarington

Total Monthly Obligation $3,521

Beds
3
Baths
2
Park
1
Sqft
1500-2000
DOM
21d
Score
18
Yield
3.7%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Att/Row/Townhouse
MLS® Number-E13856302
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-8.08 × 22.86 ft
Listed on site-Oct 2, 2026
Style-2 1/2 Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Built-In
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-EASY LIST REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-30 Days Close
Neighbourhood-Newcastle
Title-Residential Freehold

No agent assigned

Visit the REALTOR website for further information about this Listing. Bright interiors and an end-unit location give 75 Addyman Crescent an airy, welcoming feel from the moment you step inside. This move-in ready Stratford T-7 townhome in Newcastle offers 1,671 sq. ft. of thoughtfully designed living space with 3 bedrooms, 1.5 bathrooms and a 1-car garage. The main living level features a spacious great room alongside an open kitchen and breakfast area finished with light grey cabinetry, quartz countertops and warm wood-tone flooring. Sliding doors from the breakfast area lead to a generous private terrace, creating additional space to relax or entertain outdoors. A powder room completes the level. A finished recreation room provides flexible space for a home office, gym, media room or secondary living area, while dedicated laundry and storage areas add everyday practicality. Upstairs are three bedrooms and a full bathroom with a tub and shower. Additional end-unit windows bring natural light throughout the home, including the spacious primary bedroom. Located in the Towns of Belmont community in Newcastle, this home is move-in ready and available for a 30-day closing. Freehold POTL ownership within a Common Elements Condominium, with a $107/month common elements fee contributing to the maintenance of shared community elements, including common-area landscaping, parkettes, visitor parking and private roads. Taxes not yet assessed. Some photos are digitally rendered.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$3,521/mo
Mortgage $3,146
Monthly Loss $2,693
Principal$828
Interest$2,318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,728/yr
NOI
$21,355/yr
Net Cash Flow
-$1,366/mo
Cash Margin
-57.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Addyman Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.