729 Eagle Ridge Drive, Oshawa

$1,500,000
729 Eagle Ridge Drive

$1,500,000

New
21d
Detached2-Storey

729 Eagle Ridge Drive, Oshawa

Total Monthly Obligation $7,419

Beds
6
Baths
5
Park
2
Sqft
3500-5000
DOM
21d
Score
14
Yield
2.8%
Cash on Cash
-12.6%
Cap Rate
1.9%
5Y IRR
5.7%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-E13856504
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-47.93 × 101.54 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,925.34 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

Over 6,000 Sq. Ft. Of Beautifully Finished Living Space-Designed For Living Large, Entertaining Often & Having Room For Everyone. Set On A Premium Lot With Exceptional Privacy & Space Between Neighbours, This Stunning Executive Home Delivers Impressive Scale Without Sacrificing Warmth. Soaring Ceilings, Hardwood Floors, Crown Moulding Set The Tone, While Three Balconies Create Incredible Indoor-Outdoor living throughout the home. At The Heart Of It All Is A Beautifully Renovated Gourmet Kitchen Made For Gathering. An Abundance Of Cabinetry, Quartz Counters & Dedicated Pantry Surround A Generous Centre Island The Natural Hub For A Kitchen Full Of Friends & Family. The Sun-Filled Breakfast Area Walks Out To A Balcony, Creating The Perfect Spot For Morning Coffee, While The Elegant Formal Dining Room With Coffered Ceiling Is Ready For Holidays And Dinner Parties. A Spacious Family Room With Cozy Gas Fireplace And Dedicated Main Floor Office Complete This Level. And Then There's The Primary Retreat. Massive & Designed To Feel Like Its Own Private Escape, It Features A Separate Sitting Area, Gas Fireplace, Spa-Like Ensuite And Private Balcony. Curl Up By The Fire At The End Of The Day, Or Simply Close The Door And Retreat To A Space That Feels A World Away From The Rest Of The Home. Three More Generous Bedrooms (Each w/Ensuite Baths) & Bonus Playroom w/Balcony Complete The Upper Level. The Finished Walk-Out Basement Adds An Entirely New Dimension, With A Custom Wet Bar, Massive Rec Room & Billiards Space, Additional Bedroom & 3-Pc Bath. Whether It's Game Night, A House Full Of Guests Or A Celebration That Carries On Long After Dinner, There's Space For It Here! Walk Straight Outside To The Large Deck And Hot Tub And Enjoy The Privacy Of The Premium Lot. Tucked Away On A Quiet, Family-Friendly Street Within Walking Distance Of Schools, With Parks, Shopping, Restaurants & The Cinema Just Minutes Away. This Isn't Just A Big Home...It's A Home That Lets You Live Big.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,200,000
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$7,419/mo
Mortgage $6,051
Monthly Loss $5,827
Principal$1,592
Interest$4,458
Property Tax$994
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.7%0
5-Year IRR
3.4%7
10-Year IRR
5.5%
Returns Index
4.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,732/yr
NOI
$22,033/yr
Net Cash Flow
-$4,214/mo
Cash Margin
-118.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 729 Eagle Ridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.