82 Scarborough Heights Boulevard, Toronto E08

$998,800
82 Scarborough Heights Boulevard

$998,800

New
21d
Detached2-Storey

82 Scarborough Heights Boulevard, Toronto E08

Total Monthly Obligation $4,857

Beds
4
Baths
2
Park
6
Sqft
1100-1500
DOM
21d
Score
17
Yield
4.2%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-E13856858
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55 × 137.79 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,437 (2025)
Parking-6 - None
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE EAGLE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Cliffcrest
Title-Residential Freehold

No agent assigned

The Perfect 3+1 Bedroom & 2 Bathroom Detached* South Of Kingston Road & Surrounded By Multi-Million-Dollar Homes* Premium 55 X 138 Ft Deep Lot W/ Ultimate Privacy & No Neighbors Behind* Move In Ready Home* Where You Can Live Or Rent* Eventually Build Your Dream Home* Building Permit Issued For A Brand-New 3,004 Sqft Above-Grade Detached Home W/ 2-Car Garage* Enjoy Approximately 2,000 Sqft Of Living W/ Rare Main Floor Primary Bedroom* Ideal For Multi-Generational Living* Massive Living & Dining Areas Perfect For Entertaining* Large Sun Filled Window Overlooking Front Yard* Brand New Main Floor Kitchen W/ Tall White Cabinetry* Quartz Counters* Modern Backsplash* Undermount Sink Overlooking The Backyard & All-New Appliances* New Vinyl Flooring Throughout Key Living Areas* Smooth Ceilings Throughout * Crown Molding* Modern LED Pot Lights* Upgraded 4PC Bathroom On 2nd* All Spacious Bedrooms W/ Closet Space* Finished Basement W/ Separate Entrance* Large Sun-Filled Windows* Brand-New Kitchen Cabinets* Double Sink* Extendable Faucet & New Appliances* Excellent In-Law Suite Or Income Potential* Modern Black Windows * Beautifully Landscaped Backyard W/ Interlocked Seating Area Leading To Separate Basement Entrance* Large Garden Shed* New Eavestroughs* Newly Sealed Private Driveway W/ Ample Parking* An Exceptional Move-In Ready Home* Premium Lot & Permit-Ready Development Opportunity In One Of Scarborough's Most Desirable Neighborhoods* Must See! Don't Miss*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,040
Land Transfer Taxes$16,451
Legal Fees (Est.)
$
Total cash required for closing$217,711

Total Monthly Obligation

$4,857/mo
Mortgage $4,029
Monthly Loss $3,797
Principal$1,060
Interest$2,969
Property Tax$453
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,444/yr
NOI
$28,263/yr
Net Cash Flow
-$1,674/mo
Cash Margin
-47.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Scarborough Heights Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.