2 Glamorgan Avenue 715, Toronto E04

$399,900
2 Glamorgan Avenue 715

$399,900

New
21d
Condo ApartmentApartment

2 Glamorgan Avenue 715, Toronto E04

Total Monthly Obligation $2,750

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
21d
Score
22
Yield
7.9%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Apartment
MLS® Number-E13857830
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,150.96 (2026)
Maintenance-$841.21/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-90 Days
Neighbourhood-Dorset Park
Title-Residential Condo & Other

No agent assigned

Bright and Spacious 2-bedroom Corner Unit in High-Demand Area of Kennedy Commons. Well-maintained condo apartment offers a large, bright living room with a walkout to a balcony with south exposure! Walk-InCloset in Master bedroom. Perfect Location With Many Amenities. Walk To Shops At Kennedy Commons Plaza, Banking, Public School, Easy Access To Hwy 401, One Bus To Scarborough Town Center Mall & Kennedy Subway Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,750/mo
Mortgage $1,613
Monthly Loss $2,326
Principal$424
Interest$1,189
Property Tax$96
Condo Fees$841
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.8%48
10-Year IRR
12.3%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,596/yr
NOI
$14,791/yr
Net Cash Flow
-$381/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
30.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Glamorgan Avenue 715

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.