25 Silver Springs Boulevard 1701, Toronto E05

$489,000
25 Silver Springs Boulevard 1701

$489,000

Price Change
21d
Condo ApartmentApartment

25 Silver Springs Boulevard 1701, Toronto E05

Total Monthly Obligation $3,077

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
21d
Score
22
Yield
7.1%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Condo Apartment
MLS® Number-E13858076
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,971.99 (2026)
Maintenance-$740.63/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ELITE CAPITAL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

This home has undergone a top-to-bottom renovation, and the sellers have invested significantly in quality upgrades throughout. Brand-new luxury vinyl plank flooring flows through all the main living areas, while the kitchen features a premium upgrade with stunning new porcelain tile. The kitchen itself has been completely gutted and rebuilt with all-new cabinetry, countertops, fixtures, and new stainless steel appliances. Both bathrooms have been fully remodeled with contemporary new finishes, fixtures, and vanities. Fresh neutral paint has been applied throughout the entire interior, creating a bright and welcoming atmosphere, and all-new lighting fixtures have been installed in every room. This was not a quick flip-the owners lived here and chose high-quality materials because they cared about the finished product. Every major update has been completed, so the next owner can simply move in and enjoy a pristine, turnkey home from day one. Beyond the upgrades, the location offers unbeatable convenience-Silver Spring provides easy access to major commuter routes, excellent public transit options, and a vibrant restaurants, shopping, and entertainment venues . Priced to reflect the substantial investment, this property offers outstanding value and is ready for its new owner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$3,077/mo
Mortgage $1,972
Monthly Loss $2,558
Principal$519
Interest$1,453
Property Tax$164
Condo Fees$741
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.7%48
10-Year IRR
12.1%
Returns Index
24.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,848/yr
NOI
$18,104/yr
Net Cash Flow
-$464/mo
Cash Margin
-16.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Silver Springs Boulevard 1701

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.