31 Norbury Crescent, Toronto E09

$928,000
31 Norbury Crescent

$928,000

New
20d
DetachedBacksplit 3

31 Norbury Crescent, Toronto E09

Total Monthly Obligation $4,471

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
20d
Score
15
Yield
3.1%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-E13858186
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45.06 × 120.14 ft
Listed on site-Oct 3, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$4,235.56 (2026)
Parking-3 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SERENITY HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediately
Neighbourhood-Bendale
Title-Residential Freehold

No agent assigned

A beautifully updated detached 3-level backsplit situated on a quiet crescent in the desirable Midland Park community. Set on a generous 45 x 120 ft lot, this inviting home offers 3+1 bedrooms and 2 bathrooms.The open-concept living and dining areas are filled with natural light, while the updated eat-in kitchen offers ample cabinetry and a comfortable space for everyday meals and entertaining. Step outside to a private, beautifully landscaped backyard featuring mature trees, perennial gardens, a tranquil pond and a peaceful Zen-inspired setting-an exceptional outdoor retreat in the city.The finished lower level provides additional living space with a spacious recreation room, bedroom and the added convenience of the 2023 basement bathroom, offering excellent flexibility for guests, a home office or extended family. Convenient carport and private driveway parking complete this well-maintained home.A wonderful opportunity to own a detached home on a premium lot in an established Scarborough neighbourhood, close to schools, parks, transit, shopping and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$742,400
Land Transfer Taxes$15,035
Legal Fees (Est.)
$
Total cash required for closing$202,135

Total Monthly Obligation

$4,471/mo
Mortgage $3,743
Monthly Loss $3,486
Principal$985
Interest$2,758
Property Tax$353
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,368/yr
NOI
$16,796/yr
Net Cash Flow
-$2,344/mo
Cash Margin
-99.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Norbury Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.