1 Falaise Road 424, Toronto E10

$399,900
1 Falaise Road 424

$399,900

New
20d
Condo ApartmentApartment

1 Falaise Road 424, Toronto E10

Total Monthly Obligation $2,850

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
20d
Score
22
Yield
8.2%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
14.9%
Property Type-Condo Apartment
MLS® Number-E13858676
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,144 (2025)
Maintenance-$775.32/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-CENTURY 21 TITANS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-Flexible
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Welcome to your 5 year, new home! This spacious, modern, and turnkey 3-bedroom, 2-bathroom corner unit offers over 1000 square feet of living space with a contemporary palette and all the upgrades you desire. Embrace the open concept layout and still enjoy a designated dining area and spacious living room. Special features include premium laminate flooring throughout and upgraded crystal chandeliers. The stylish chef's kitchen boasting stainless steel appliances, quartz countertops, ceramic herringbone patterned backsplash and an oversized island ideal for everyday living, meal prep and effortless entertaining. The well designed split layout offers a large private primary retreat with its own luxury 3-piece ensuite bathroom, separate from the other 2 bedrooms. Enjoy your in-suite laundry, locker room and underground parking for added storage and convenience. 24 HOUR concierge/security offers additional peace of mind. Well equipped gym, spacious party and outdoor parkettes are among the amenities. Steps to TTC, shopping, and daily essentials. Minutes to Guildwood GO, Centennial College, and U of T Scarborough. Strategically priced for today's buyer. Make your move today!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,850/mo
Mortgage $1,613
Monthly Loss $2,426
Principal$424
Interest$1,189
Property Tax$262
Condo Fees$775
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.7%48
10-Year IRR
12.2%
Returns Index
24.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,796/yr
NOI
$14,669/yr
Net Cash Flow
-$391/mo
Cash Margin
-14.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Falaise Road 424

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.