26 Winston Crescent, Whitby

$759,800
26 Winston Crescent

$759,800

New
21d
Detached2-Storey

26 Winston Crescent, Whitby

Total Monthly Obligation $3,860

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
21d
Score
20
Yield
5.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-E13858872
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.29 × 100 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,040.1 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Wood
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Owner
Neighbourhood-Blue Grass Meadows
Title-Residential Freehold

No agent assigned

Welcome to this fully renovated 3-bedroom, 3-bathroom detached home situated on a premium pie-shaped lot in Whitby's sought-after Blue Meadows community! Bright, spacious, and 100%move-in ready, this home features top-to-bottom upgrades including new windows, quality flooring, a modernized staircase, new custom washrooms, and updated appliances. A gorgeous bay window fills the open main level with natural light, complemented by sleek potlights and a warm wood-burning fireplace. Upstairs, a rare skylight over the staircase adds exceptional brightness. Step through new patio doors to a massive, newly landscaped backyard with an extended side yard-an impressive outdoor oasis perfect for kids, pets, and entertaining. Upstairs features 3 generous bedrooms and renovated baths. The fully finished basement offers flexible space for a rec room, office, or media room. The insulated garage is currently setup as a private home gym with equipment included (easily converts back to parking). Complete with new eavestroughs, new washer, and driveway parking for up to 5 vehicles. Conveniently located near top schools, parks, shopping, transit, and major highways!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,840
Land Transfer Taxes$11,671
Legal Fees (Est.)
$
Total cash required for closing$165,131

Total Monthly Obligation

$3,860/mo
Mortgage $3,065
Monthly Loss $3,053
Principal$807
Interest$2,258
Property Tax$420
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.7%41
10-Year IRR
11.2%
Returns Index
21.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$26,640/yr
Net Cash Flow
-$845/mo
Cash Margin
-25.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Winston Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.